10Y annualized return is
average
at 10.0% per year
ITW has met or exceeded earnings expectations in
all
recent quarters (10/10)
Reasonable P/E Ratio
Strong EV/EBITDA Ratio
Strong Net Profit Margin
Healthy Return on Equity
Strong Interest Coverage
Adequate Current Ratio
🔝 Strong Operating Margins
💰 Robust Free Cash Flow Generation
📈 Consistent Outperformance
🚀 Innovation Focus
🔮 Positive Growth Guidance
📊 Strategic Focus on Margins
High Price-to-Sales Ratio
Elevated Price-to-Cash-Flow Ratio
Operating Profit Margin Needs Improvement
High Debt to Equity Ratio
Low Cash Ratio
⚠️ Current Demand Uncertainty
Overall, Illinois Tool Works Inc. demonstrates strong business quality with solid operating margins, effective cash flow management, and consistent outperformance of market segments. The future prospects are bolstered by a focus on innovation and strategic margin improvements, though current demand uncertainty presents a notable risk.
Analysis Date: February 5, 2025 Last Updated: March 12, 2025
+158%
+10.0% per year
Past performance does not guarantee future results. The data presented is indicative and may not be updated in real-time.
CountryUS
ExchangeNYSE
IndustryIndustrial - Machinery
SectorIndustrials
Market Cap$73.93B
CEOMr. Christopher A. O'Herlihy
Illinois Tool Works Inc. (ITW) is a company that makes and sells a variety of products used in different industries around the world. They create parts and tools for cars, equipment for cooking and cleaning in restaurants, and machines that test materials and electronics. ITW also produces welding equipment and adhesives used in construction and automotive maintenance. Basically, they provide essential tools and equipment that help businesses operate smoothly and efficiently.
Streams of revenue
Automotive OEM Segment:19%
Test and Measurement and Electronics Segment:18%
Food Equipment Segment:17%
Construction Products Segment:12%
Welding Segment:12%
Polymers and Fluids Segment:11%
Specialty Products Segment:11%
Geographic Distribution
Other:0%
Europe:0%
Asia Pacific:0%
North America:0%
Estimations for reference only
Core Products
🔩
FastenersIndustrial fasteners
🍽️
Food EquipmentFood service tools
⚙️
Welding EquipmentWelding solutions
🚗
Automotive ComponentsAuto parts
🏗️
Construction ProductsBuilding materials
Business Type
Business to Business
Competitive Advantages
💡
Innovative TechnologyContinuous investment in R&D allows ITW to develop cutting-edge products, maintaining a competitive edge in technology-driven markets.
⭐
Strong Brand ReputationWith over a century of experience, ITW has established a trusted brand known for quality and reliability in industrial solutions.
🔧
Diversified Product PortfolioIllinois Tool Works offers a wide range of industrial products across multiple segments, reducing reliance on any single market.
🤝
Strong Customer RelationshipsLong-standing partnerships with clients foster loyalty and repeat business, creating a stable revenue stream.
🌍
Extensive Distribution NetworkA robust distribution system enables ITW to reach global markets efficiently, ensuring product availability and customer service.
Key Business Risks
⚖️
Regulatory ComplianceChanges in industry regulations and standards may increase operational costs or limit product offerings.
🚧
Supply Chain DisruptionsDependence on global supply chains may lead to production delays and increased costs due to geopolitical tensions or natural disasters.
📉
Market Demand FluctuationsVariations in demand from key sectors like automotive and construction can lead to revenue volatility.
💻
Technological AdvancementsRapid technological changes could render existing products obsolete or require significant investment in R&D.
🌍
Environmental SustainabilityPressure to adopt sustainable practices may lead to increased costs or necessitate changes in product lines.
Trailing Twelve Months (TTM) values provide a view of the company's performance over the last year.
Graham Value Metrics
Benjamin Graham's value investing approach focuses on finding stocks with a significant margin of safety between their intrinsic value and market price.
Intrinsic Value
Estimated fair value based on Graham's formula
$453.52
Current Market Price: $223.49
IV/P Ratio: 2.03x (>1.0 indicates undervalued)
Margin of Safety
Gap between intrinsic value and market price
51.0%
Graham recommended a minimum of 20-30% margin of safety
Higher values indicate a greater potential discount to fair value
Graham Criteria Checklist
Benjamin Graham's value investing checklist for ITW
Positive earnings (5+ years)
Dividend history (5+ years)
P/E ratio ≤ 20 (19.15)
P/B ratio ≤ 1.5 (20.14)
Current ratio ≥ 2.0 (1.36x)
Long-term debt < Net current assets (4.18x)
Margin of safety (51.0%)
ITW does not meet all Graham criteria
ROE: 109.96216897856242
ROA: None
Gross Profit Margin: 44.12504717574537
Net Profit Margin: 21.93986664989307
Trailing Twelve Months (TTM) values provide a view of the company's performance over the last year.
Income Statement Flow
Scroll horizontally to see more
About Profitability Metrics
Profitability metrics measure a company's ability to generate earnings relative to its revenue, operating costs, and other relevant metrics. Higher values generally indicate better performance.
Return on Equity (ROE)
Measures how efficiently a company uses its equity to generate profits
109.96%
10%15%
Higher values indicate better returns for shareholders
TTM (as of 2025-04-30)
Gross Profit Margin
Percentage of revenue retained after accounting for cost of goods sold
44.13%
20%40%
Higher values indicate better efficiency in production
TTM (as of 2025-04-30)
Net Profit Margin
Percentage of revenue retained after accounting for all expenses
Less than 1.0 is concerning, 1.0-2.0 is adequate, greater than 2.0 is good
Q4 2024
Financial Health Analysis
Strengths
Strong Interest Coverage
15.07
Interest Coverage
An interest coverage ratio of 15.07 shows that the company can comfortably cover its interest expenses, indicating strong financial health.
Adequate Current Ratio
1.36
Current Ratio
A current ratio of 1.36 suggests that the company can cover its short-term liabilities with its short-term assets, indicating good liquidity.
Weaknesses
High Debt to Equity Ratio
2.44
Debt to Equity Ratio
The debt-to-equity ratio of 2.44 indicates a high level of debt financing, which could pose risks in economic downturns.
Low Cash Ratio
0.22
Cash Ratio
With a cash ratio of 0.22, the company may struggle to cover short-term obligations in a liquidity crunch.
Historical Earnings Results
Meeting Expectations
10/10
Higher values indicate better execution and credibility
Recent Results
2025-02-05
+2.0%
2024-10-30
+5.2%
2024-07-30
+2.4%
2024-04-30
+3.4%
2024-02-01
+0.4%
2023-10-24
+3.7%
2023-08-01
+3.8%
2023-05-02
+4.5%
2023-02-02
+14.3%
2022-10-25
+4.4%
Earnings call from February 5, 2025
EPS
2.49
Estimated
2.54
Actual
+2.01%
Difference
Strengths
🔝 Strong Operating Margins
26.2%
Operating Margin
Illinois Tool Works Inc. showcased a record operating margin of 26.2%, which represents a 140 basis point increase year-over-year. This improvement highlights the company's operational efficiency and effective execution of enterprise initiatives.
💰 Robust Free Cash Flow Generation
$1 billion
Free Cash Flow
133%
Conversion to Net Income
The company reported record free cash flow of $1 billion in Q4, reflecting a 10% increase and a conversion rate to net income of 133%. This indicates strong financial health and a solid ability to manage working capital.
📈 Consistent Outperformance
2%
Organic Growth (Specialty Products)
ITW consistently outperformed underlying end markets, with a notable 2% organic growth in the Specialty Products segment, excluding the impact of product line simplification. This demonstrates the company's competitive advantages in various sectors.
Weaknesses
No weaknesses identified.
Opportunities
🚀 Innovation Focus
18%
Patent Filings Increase
The company is prioritizing customer-back innovation (CBI), with a reported 18% increase in patent filings in 2024. This indicates a robust pipeline for future products and services, which is essential for sustaining growth.
🔮 Positive Growth Guidance
1% to 3%
Organic Growth Projection
For 2025, ITW has set an organic growth projection of 1% to 3%, indicating a cautious but optimistic outlook. They are also positioned to capitalize on improving demand conditions in the market.
📊 Strategic Focus on Margins
100 basis points
Expected Margin Improvement
The company anticipates a 100 basis point improvement in operating margins for 2025, driven by enterprise initiatives independent of volume. This strategic focus on profitability amidst a challenging market environment is a positive indicator.
Risks
⚠️ Current Demand Uncertainty
Despite positive signals, the company acknowledges that current orders are not yet reflecting an uptick in demand, indicating potential risks in achieving growth targets if market conditions do not improve.
We use cookies to analyze site traffic and optimize your site experience.
By accepting, you consent to our use of cookies. Read our Privacy Policy to Learn more.