Discover Log In Sign Up
BRO
Brown & Brown, Inc.
Summary
Business
Earnings Call
Valuation
Profitability
Financial Health
Yearly Return 10Y annualized return is excellent at 21.1% per year
Earnings Expectations BRO has met or exceeded earnings expectations in most recent quarters (9/10)
Positive Moderate Growth Potential
Positive Strong Profit Margins
Positive High Return on Equity
Positive Low Debt Levels
Positive Strong Liquidity Position
Positive Strong Revenue Growth
Positive High EBITDAC Margin
Positive Successful M&A Strategy
Positive Optimistic Growth Outlook
Positive Market Positioning and Capability Expansion
Negative High Price to Sales Ratio
Negative Average Operating Profit Margin
Negative Low Cash Ratio
Negative Dependency on Market Conditions
Negative Pressure on Contingent Commissions
Negative Potential Margin Pressure

Overall, Brown & Brown demonstrates a strong business model with solid revenue growth and profitability, supported by a successful M&A strategy. However, its future prospects may be tempered by external market pressures and anticipated declines in contingent commissions.

Analysis Date: January 28, 2025
Last Updated: March 11, 2025

+576%
+21.1% per year

Past performance does not guarantee future results. The data presented is indicative and may not be updated in real-time.

Country US
Exchange NYSE
Industry Insurance - Brokers
Sector Financial Services
Market Cap $28.82B
CEO Mr. J. Powell Brown C.P.C.U.

Brown & Brown, Inc. is an insurance company that helps people and businesses find the right insurance coverage. They offer different types of insurance, like home, car, and business insurance, to protect against accidents and losses. The company also provides special services, like helping people manage their claims and offering insurance for unique needs, such as weddings or medical facilities. Founded in 1939 and based in Daytona Beach, Florida, they work with various clients, including individuals, companies, and government organizations across several countries.

Streams of revenue

Retail: 79%
Wholesale Brokerage: 21%

Geographic Distribution

UNITED STATES: 87%
UNITED KINGDOM: 11%
CANADA: 1%
IRELAND: 1%

Core Products

πŸ’Ό
Employee Benefits Benefits solutions
πŸ›‘οΈ
Insurance Brokerage Risk management
πŸ“Š
Wholesale Brokerage Wholesale insurance
πŸ“‹
Program Administration Program management

Business Type

B2B Business to Business

Competitive Advantages

⭐
Brand Reputation Founded in 1939, the company's long-standing presence in the industry has cultivated trust and loyalty among customers and partners.
🌍
Geographic Reach With operations in multiple countries, Brown & Brown can leverage diverse markets, reducing dependence on any single region.
πŸ“š
Specialized Knowledge Brown & Brown possesses extensive expertise in niche markets, such as professional liability and cyber insurance, allowing it to offer tailored solutions.
🌐
Diverse Service Offerings Brown & Brown offers a wide range of insurance products and services across various segments, catering to different customer needs and enhancing client retention.
🀝
Established Relationships The company has built strong partnerships with independent agents and brokers, creating a network that facilitates access to a broad customer base.

Key Business Risks

πŸ“‰
Economic Downturn Economic instability can reduce demand for insurance products and increase claims, negatively impacting revenue.
πŸŒͺ️
Natural Disasters Frequency and severity of natural disasters can lead to higher claims and affect the underwriting process.
βš”οΈ
Market Competition Intense competition from other insurance brokers and companies may impact market share and profitability.
πŸ“œ
Regulatory Changes Changes in insurance regulations and compliance requirements can affect operational costs and service offerings.
πŸ›‘οΈ
Cybersecurity Threats Increased cyberattacks can compromise sensitive customer data and result in financial losses and reputational damage.

Trailing Twelve Months (TTM) values provide a view of the company's performance over the last year.

Graham Value Metrics

Benjamin Graham's value investing approach focuses on finding stocks with a significant margin of safety between their intrinsic value and market price.

Intrinsic Value

Estimated fair value based on Graham's formula

$135.23

Current Market Price: $116.48

IV/P Ratio: 1.16x (>1.0 indicates undervalued)

Margin of Safety

Gap between intrinsic value and market price

14.000000000000002%

Graham recommended a minimum of 20-30% margin of safety

Higher values indicate a greater potential discount to fair value

Graham Criteria Checklist

Benjamin Graham's value investing checklist for BRO

Yes Positive earnings (5+ years)
Yes Dividend history (5+ years)
No P/E ratio ≀ 20 (32.74)
No P/B ratio ≀ 1.5 (5.06)
No Current ratio β‰₯ 2.0 (1.10x)
Yes Long-term debt < Net current assets (0.31x)
Yes Margin of safety (14.000000000000002%)
No BRO does not meet all Graham criteria

ROE: 16.01986960571251

ROA: None

Gross Profit Margin: 69.53807740324595

Net Profit Margin: 20.682480233042032

Trailing Twelve Months (TTM) values provide a view of the company's performance over the last year.

Scroll horizontally to see more

About Profitability Metrics

Profitability metrics measure a company's ability to generate earnings relative to its revenue, operating costs, and other relevant metrics. Higher values generally indicate better performance.

Return on Equity (ROE)

Measures how efficiently a company uses its equity to generate profits

16.02%

10% 15%

Higher values indicate better returns for shareholders

TTM (as of 2025-04-30)

Gross Profit Margin

Percentage of revenue retained after accounting for cost of goods sold

69.54%

20% 40%

Higher values indicate better efficiency in production

TTM (as of 2025-04-30)

Net Profit Margin

Percentage of revenue retained after accounting for all expenses

20.68%

8% 15%

Higher values indicate better overall profitability

TTM (as of 2025-04-30)

Strong Profit Margins

0.6954
Gross Profit Margin
0.2068
Net Profit Margin

Gross profit margin of 69.54% and net profit margin of 20.68% indicate strong operational efficiency and profitability.

High Return on Equity

0.1609
Return on Equity

A return on equity of 16.09% signifies effective management and strong returns for shareholders.

Average Operating Profit Margin

0.2362
Operating Profit Margin

An operating profit margin of 23.62% is decent but may indicate room for improvement relative to peers.

About Financial Health Metrics

Financial health metrics assess a company's ability to meet its financial obligations and its overall financial stability.

Debt to Equity Ratio

Total debt divided by total equity

0.06x

1.0x 2.0x

Lower values indicate less financial leverage and risk

Less than 1.0 is conservative, 1.0-2.0 is moderate, >2.0 indicates high risk

Q4 2024

Current Ratio

Current assets divided by current liabilities

1.10x

1.0x 2.0x

Higher values indicate better short-term liquidity

Less than 1.0 is concerning, 1.0-2.0 is adequate, greater than 2.0 is good

Q4 2024

Low Debt Levels

0.0643
Debt to Equity

A debt-to-equity ratio of 0.064 demonstrates a strong balance sheet with very low reliance on debt.

Strong Liquidity Position

1.0966
Current Ratio
1.0966
Quick Ratio

Current ratio and quick ratio both above 1 indicate healthy liquidity to cover short-term obligations.

Low Cash Ratio

0.1069
Cash Ratio

A cash ratio of 0.107 suggests limited cash reserves relative to current liabilities, which could pose liquidity risks.

Meeting Expectations

9 /10

Higher values indicate better execution and credibility

Recent Results

Beat earnings
2025-01-27 +12.1%
Beat earnings
2024-10-28 +3.4%
Beat earnings
2024-07-22 +5.7%
Beat earnings
2024-04-22 +8.6%
Beat earnings
2024-01-22 +9.4%
Beat earnings
2023-10-23 +14.5%
Beat earnings
2023-07-24 +15.3%
Beat earnings
2023-04-24 +2.4%
Beat earnings
2023-01-23 +8.7%
Missed earnings
2022-10-24 -18.0%

EPS

0.77
Estimated
0.86
Actual
+12.13%
Difference

Strong Revenue Growth

$4.8 billion
Total Revenue 2024
10%
Organic Revenue Growth 2024

Brown & Brown reported nearly $5 billion in revenue for the year with a total growth of 13% and organic growth of over 10%. This strong financial performance indicates a solid business model.

High EBITDAC Margin

35%
Adjusted EBITDAC Margin 2024

The company achieved an adjusted EBITDAC margin of over 35%, which is an indicator of operational efficiency and profitability.

Successful M&A Strategy

10
Number of Acquisitions in 2024
$137 million
Estimated Annual Revenue from Acquisitions

Brown & Brown completed 10 acquisitions in 2024, enhancing their market position with an additional estimated annual revenue of $137 million. This demonstrates their ability to strategically grow through acquisitions.

Dependency on Market Conditions

The company highlighted potential headwinds from external factors such as the California wildfires and the impact of the 2025 hurricane season on insurance pricing, indicating vulnerability to market fluctuations.

Optimistic Growth Outlook

Cautiously optimistic
Organic Growth Projection 2025

Brown & Brown's leadership expressed confidence in continued growth, driven by a stable economic environment and an optimistic view on new business acquisition across all segments.

Market Positioning and Capability Expansion

The company is investing in its capabilities and leveraging its collective strengths to win new business, which positions them well for future growth.

Pressure on Contingent Commissions

The company anticipates a slight decrease in contingent commissions for 2025, which could impact revenue streams.

Potential Margin Pressure

There are expectations of flat adjusted EBITDAC margins for 2025 due to various headwinds, which could limit profitability growth.

Home Screener Search Profile

During the beta period, we're currently displaying stocks from the S&P 500 index only. More stocks will be added soon.

Loading...