10Y annualized return is
excellent
at 21.1% per year
BRO has met or exceeded earnings expectations in
most
recent quarters (9/10)
Moderate Growth Potential
Strong Profit Margins
High Return on Equity
Low Debt Levels
Strong Liquidity Position
Strong Revenue Growth
High EBITDAC Margin
Successful M&A Strategy
Optimistic Growth Outlook
Market Positioning and Capability Expansion
High Price to Sales Ratio
Average Operating Profit Margin
Low Cash Ratio
Dependency on Market Conditions
Pressure on Contingent Commissions
Potential Margin Pressure
Overall, Brown & Brown demonstrates a strong business model with solid revenue growth and profitability, supported by a successful M&A strategy. However, its future prospects may be tempered by external market pressures and anticipated declines in contingent commissions.
Analysis Date: January 28, 2025 Last Updated: March 11, 2025
+576%
+21.1% per year
Past performance does not guarantee future results. The data presented is indicative and may not be updated in real-time.
CountryUS
ExchangeNYSE
IndustryInsurance - Brokers
SectorFinancial Services
Market Cap$28.82B
CEOMr. J. Powell Brown C.P.C.U.
Brown & Brown, Inc. is an insurance company that helps people and businesses find the right insurance coverage. They offer different types of insurance, like home, car, and business insurance, to protect against accidents and losses. The company also provides special services, like helping people manage their claims and offering insurance for unique needs, such as weddings or medical facilities. Founded in 1939 and based in Daytona Beach, Florida, they work with various clients, including individuals, companies, and government organizations across several countries.
Streams of revenue
Retail:79%
Wholesale Brokerage:21%
Geographic Distribution
UNITED STATES:87%
UNITED KINGDOM:11%
CANADA:1%
IRELAND:1%
Core Products
πΌ
Employee BenefitsBenefits solutions
π‘οΈ
Insurance BrokerageRisk management
π
Wholesale BrokerageWholesale insurance
π
Program AdministrationProgram management
Business Type
Business to Business
Competitive Advantages
β
Brand ReputationFounded in 1939, the company's long-standing presence in the industry has cultivated trust and loyalty among customers and partners.
π
Geographic ReachWith operations in multiple countries, Brown & Brown can leverage diverse markets, reducing dependence on any single region.
π
Specialized KnowledgeBrown & Brown possesses extensive expertise in niche markets, such as professional liability and cyber insurance, allowing it to offer tailored solutions.
π
Diverse Service OfferingsBrown & Brown offers a wide range of insurance products and services across various segments, catering to different customer needs and enhancing client retention.
π€
Established RelationshipsThe company has built strong partnerships with independent agents and brokers, creating a network that facilitates access to a broad customer base.
Key Business Risks
π
Economic DownturnEconomic instability can reduce demand for insurance products and increase claims, negatively impacting revenue.
πͺοΈ
Natural DisastersFrequency and severity of natural disasters can lead to higher claims and affect the underwriting process.
βοΈ
Market CompetitionIntense competition from other insurance brokers and companies may impact market share and profitability.
π
Regulatory ChangesChanges in insurance regulations and compliance requirements can affect operational costs and service offerings.
π‘οΈ
Cybersecurity ThreatsIncreased cyberattacks can compromise sensitive customer data and result in financial losses and reputational damage.
Trailing Twelve Months (TTM) values provide a view of the company's performance over the last year.
Graham Value Metrics
Benjamin Graham's value investing approach focuses on finding stocks with a significant margin of safety between their intrinsic value and market price.
Intrinsic Value
Estimated fair value based on Graham's formula
$135.23
Current Market Price: $116.48
IV/P Ratio: 1.16x (>1.0 indicates undervalued)
Margin of Safety
Gap between intrinsic value and market price
14.000000000000002%
Graham recommended a minimum of 20-30% margin of safety
Higher values indicate a greater potential discount to fair value
Graham Criteria Checklist
Benjamin Graham's value investing checklist for BRO
Positive earnings (5+ years)
Dividend history (5+ years)
P/E ratio β€ 20 (32.74)
P/B ratio β€ 1.5 (5.06)
Current ratio β₯ 2.0 (1.10x)
Long-term debt < Net current assets (0.31x)
Margin of safety (14.000000000000002%)
BRO does not meet all Graham criteria
ROE: 16.01986960571251
ROA: None
Gross Profit Margin: 69.53807740324595
Net Profit Margin: 20.682480233042032
Trailing Twelve Months (TTM) values provide a view of the company's performance over the last year.
Income Statement Flow
Scroll horizontally to see more
About Profitability Metrics
Profitability metrics measure a company's ability to generate earnings relative to its revenue, operating costs, and other relevant metrics. Higher values generally indicate better performance.
Return on Equity (ROE)
Measures how efficiently a company uses its equity to generate profits
16.02%
10%15%
Higher values indicate better returns for shareholders
TTM (as of 2025-04-30)
Gross Profit Margin
Percentage of revenue retained after accounting for cost of goods sold
69.54%
20%40%
Higher values indicate better efficiency in production
TTM (as of 2025-04-30)
Net Profit Margin
Percentage of revenue retained after accounting for all expenses
Less than 1.0 is concerning, 1.0-2.0 is adequate, greater than 2.0 is good
Q4 2024
Financial Health Analysis
Strengths
Low Debt Levels
0.0643
Debt to Equity
A debt-to-equity ratio of 0.064 demonstrates a strong balance sheet with very low reliance on debt.
Strong Liquidity Position
1.0966
Current Ratio
1.0966
Quick Ratio
Current ratio and quick ratio both above 1 indicate healthy liquidity to cover short-term obligations.
Weaknesses
Low Cash Ratio
0.1069
Cash Ratio
A cash ratio of 0.107 suggests limited cash reserves relative to current liabilities, which could pose liquidity risks.
Historical Earnings Results
Meeting Expectations
9/10
Higher values indicate better execution and credibility
Recent Results
2025-01-27
+12.1%
2024-10-28
+3.4%
2024-07-22
+5.7%
2024-04-22
+8.6%
2024-01-22
+9.4%
2023-10-23
+14.5%
2023-07-24
+15.3%
2023-04-24
+2.4%
2023-01-23
+8.7%
2022-10-24
-18.0%
Earnings call from January 28, 2025
EPS
0.77
Estimated
0.86
Actual
+12.13%
Difference
Strengths
Strong Revenue Growth
$4.8 billion
Total Revenue 2024
10%
Organic Revenue Growth 2024
Brown & Brown reported nearly $5 billion in revenue for the year with a total growth of 13% and organic growth of over 10%. This strong financial performance indicates a solid business model.
High EBITDAC Margin
35%
Adjusted EBITDAC Margin 2024
The company achieved an adjusted EBITDAC margin of over 35%, which is an indicator of operational efficiency and profitability.
Successful M&A Strategy
10
Number of Acquisitions in 2024
$137 million
Estimated Annual Revenue from Acquisitions
Brown & Brown completed 10 acquisitions in 2024, enhancing their market position with an additional estimated annual revenue of $137 million. This demonstrates their ability to strategically grow through acquisitions.
Weaknesses
Dependency on Market Conditions
The company highlighted potential headwinds from external factors such as the California wildfires and the impact of the 2025 hurricane season on insurance pricing, indicating vulnerability to market fluctuations.
Opportunities
Optimistic Growth Outlook
Cautiously optimistic
Organic Growth Projection 2025
Brown & Brown's leadership expressed confidence in continued growth, driven by a stable economic environment and an optimistic view on new business acquisition across all segments.
Market Positioning and Capability Expansion
The company is investing in its capabilities and leveraging its collective strengths to win new business, which positions them well for future growth.
Risks
Pressure on Contingent Commissions
The company anticipates a slight decrease in contingent commissions for 2025, which could impact revenue streams.
Potential Margin Pressure
There are expectations of flat adjusted EBITDAC margins for 2025 due to various headwinds, which could limit profitability growth.
We use cookies to analyze site traffic and optimize your site experience.
By accepting, you consent to our use of cookies. Read our Privacy Policy to Learn more.